Acxiom : Form 8-K
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT PURSUANT
TO SECTION 13 OR 15(D) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of report (Date of earliest event reported): July 20, 2005
ACXIOM CORPORATION
(Exact Name of Registrant as Specified in Its Charter)
DELAWARE
(State or Other Jurisdiction of Incorporation)
0-13163 71-0581897
(Commission File Number) (IRS Employer Identification No.)
1 Information Way, P.O. Box 8180, Little Rock, Arkansas 72203-8180
(Address of Principal Executive Offices) (Zip Code)
501-342-1000
(Registrant's Telephone Number, Including Area Code)
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing
obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|_| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
|_| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
|_| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
|_| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition
On July 20, 2005, Acxiom Corporation (the "Company") issued a press release announcing the results of
its financial performance for the first quarter of fiscal year 2006. The Company will hold a conference call at
4:30 p.m. CDT today to discuss this information further. Interested parties are invited to listen to the call,
which will be broadcast via the Internet at www.acxiom.com. The press release is furnished herewith as Exhibit
99.1 and incorporated by reference herein.
The Company's press release, including the Financial Road Map, and other communications from time to
time include certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical
measure of a company's financial performance, financial position or cash flows that excludes (or includes)
amounts that are included in (or excluded from) the most directly comparable measure calculated and presented in
accordance with GAAP in the Company's financial statements.
The attached press release utilizes a measure of free cash flow. Free cash flow is defined as operating
cash flow less cash used by investing activities excluding the impact of investments in joint ventures and other
business alliances and cash paid and/or received in acquisitions and dispositions. The Company's management
believes that while free cash flow does not represent the amount of money available for the Company's
discretionary spending since certain obligations of the Company must be funded out of free cash flow, it
nevertheless provides a useful measure of liquidity for assessing the amount of cash available for general
corporate and strategic purposes after funding operating activities and capital expenditures, capitalized
software expenses, and deferred costs.
In addition, return on invested capital, also included in the attached press release, is a non-GAAP
financial measure. Management defines "return on invested capital" as income from operations adjusted for the
implied interest expense included in operating leases divided by the trailing four quarters' average invested
capital. The implied interest adjustment for operating leases is calculated by multiplying the average quarterly
balances of the present value of operating leases [(beginning balance + ending balance)/2] times an 8% implied
interest rate on the leases. Average invested capital is defined as the trailing 4 quarter average of the ending
quarterly balances for total assets less cash, less non-interest bearing liabilities, plus the present value of
operating leases. Management believes that return on invested capital is useful because it provides investors
with additional useful information for evaluating the efficiency of the Company's capital deployed in its
operations. Return on invested capital does not consider whether the business is financed with debt or equity,
but rather calculates a return on all capital invested in the business. Return on invested capital includes the
present value of future payments on operating leases as a component of the denominator of the calculation, and
adjusts the numerator of the calculation for the implied interest expense on those operating leases, in order to
recognize the fact that the Company finances portions of its operations with leases instead of using either debt
or equity.
EBITDA is defined as earnings before interest, taxes, depreciation and amortization. EBITDA is not
mentioned in the attached press release, but may be discussed during the conference call. EBITDA can be
calculated directly from the financial statements by adding pre-tax income plus interest expense from the
statement of operations plus depreciation and amortization from the cash flow statement. Management believes
EBITDA is a useful measure of liquidity which may be used by investors to assess the Company's ongoing operations
and liquidity.
The non-GAAP financial measures used by the Company in the attached press release may not be comparable
to similarly titled measures used by other companies and should not be considered in isolation or as a substitute
for measures of performance or liquidity prepared in accordance with GAAP.
ITEM 8.01. OTHER EVENTS
The Registrant issued a second press release dated July 20, 2005 announcing that the Company's Board of
Directors has completed its evaluation of ValueAct Capital's July 12, 2005 proposal to negotiate an acquisition
of the Company, and has determined that pursuing the ValueAct proposal is not in the best interests of the
Company and its shareholders. The Press Release is furnished herewith and is attached as Exhibit 99.2 hereto and
incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits
(c) Exhibits
The following exhibits are furnished herewith:
Exhibit
Number Description
- ------------ -------------------------------------------------------------------------------------------------------
99.1 Press Release of the Company dated July 20, 2005 announcing 1st quarter earnings for FY 2006.
99.2 Press Release of the Company dated July 20, 2005 announcing the Board of Directors' decision
regarding ValueAct Capital's July 12, 2005 proposal.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this
report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: July 20, 2005
ACXIOM CORPORATION
By: /s/ Jerry C. Jones
-------------------------------------------------
Name: Jerry C. Jones
Title: Business Development/Legal Leader
EXHIBIT INDEX
Exhibit
Number Description
- --------------------------------------------------------------------------------------------------------------------
99.1 Press Release of the Company dated July 20, 2005 announcing 1st quarter earnings for FY 2006.
99.2 Press Release of the Company dated July 20, 2005 announcing the Board of Directors' decision
regarding ValueAct Capital's July 12, 2005 proposal.
Ex. 99.1 : Acxiom 1st Qtr Earnings Release
EXHIBIT 99.1
[ACXIOM® LOGO]
For more information, contact:
Katharine Raymond
Investor Relations Coordinator
Acxiom Corporation
(501) 342-1321
EACXM
Acxiom® Announces First-Quarter Results
Results in line with July 12 announcement
LITTLE ROCK, Ark - July 20, 2005 - Acxiom® Corporation (Nasdaq: ACXM) today announced financial results for the
first quarter of fiscal 2006 ended June 30, 2005. Revenue of $310.3 million was in line with previous estimates
of $310 million; diluted earnings per share of $.07 exceeded the Company's previous estimate of $.06. Operating
cash flow was $61.5 million and free cash flow was $36.7 million. Acxiom will hold a conference call at 4:30
p.m. CDT today to discuss this information further. Interested parties are invited to listen to the call, which
will be broadcast via the Internet at www.acxiom.com. The Company will reference presentation slides that will
be available on the website prior to the call.
"We are making good, steady progress on the expense reductions we announced on July 12," Company Leader Charles
D. Morgan said. "We expect to meet or exceed $14 million to $16 million in savings per quarter by the end of the
fiscal year through the previously announced combination of job cuts and other targeted expense reductions. All
together, this should position us for a solid FY06."
Highlights of Acxiom's first-quarter performance include:
o Revenue of $310.3 million, up 7 percent from $289.0 million in the first quarter a year ago. U.S.
revenue grew 13 percent. Acquisitions contributed 5% of the U.S. revenue growth. International revenue
was 16 percent below the same quarter a year ago.
o Diluted earnings per share of $.07, down 50 percent from $.14 the year before.
o Operating cash flow of $61.5 million and free cash flow of $36.7 million. The free cash flow of $36.7
million is a non-GAAP financial measure, and a reconciliation to the comparable GAAP measure, operating
cash flow, is attached to this press release.
o The purchase of 8.3 million shares of common stock through the Company's buy-back program at a total
cost of $156.6 million.
o New contracts that will deliver $15 million in annual revenue and renewals that total $39 million in
annual revenue.
o Committed new deals in the pipeline that are expected to generate $74 million in annual revenue.
o Integration of recent acquisitions Digital Impact and SmartDM into a new Integrated Marketing Services
Organization focused on digital marketing services.
Morgan reported that Acxiom completed contracts in the quarter with several clients, two of which were
particularly notable based on Acxiom's strategic goals. One was the expansion of a large, U.S.-based financial
services account into the European market, and the other was new deployment of a fully grid-enabled prospect
database solution for new client Juniper Bank, leveraging Acxiom's new Customer Information Infrastructure
technology.
Morgan also outlined three primary areas that significantly impacted Acxiom's performance compared with the first
quarter of fiscal 2005: European operations down about $4 million in pretax earnings year-over-year; problems
with a large client installation that cost the Company $6.7 million in profit; and lower profits in the real
estate data business, resulting in a $2.2 million shortfall.
"When you take all three situations together, we're talking about a negative impact of about $.09 to diluted
earnings per share in the quarter," Morgan added.
Outlook
The Company's expectations are communicated in the Financial Road Map, which includes a chart summarizing the
one-year and long-term goals as well as an explanation of the assumptions and definitions that accompany these
goals. The only change to the previously released financial projections in the Financial Road Map is in the area
of international revenues. As announced July 12, the estimate for fiscal 2006 international revenue was reduced
to a range of $170 million to $190 million - a reduction of 10-20 percent over fiscal 2005.
The financial projections stated today are based on the Company's current expectations. These projections are
forward looking, and actual results may differ materially. These projections do not include the potential impact
of any mergers, acquisitions, divestitures or other business combinations that may be completed in the future.
About Acxiom
Acxiom Corporation (Nasdaq: ACXM) integrates data, services and technology to create and deliver customer and
information management solutions for many of the largest, most respected companies in the world. The core
components of Acxiom's innovative solutions are Customer Data Integration (CDI) technology, data, database
services, IT outsourcing, consulting and analytics, and privacy leadership. Founded in 1969, Acxiom is
headquartered in Little Rock, Arkansas, with locations throughout the United States and Europe, and in Australia
and China.
For more information, visit www.acxiom.com.
This release and today's conference call contain forward-looking statements that are subject to certain risks and
uncertainties that could cause actual results to differ materially. Such statements may include but are not
necessarily limited to the following: that with the exception of a reduction in the projected International
revenue and the impact of restructuring charges, the projected revenue, operating margin, return on assets and
return on invested capital, operating cash flow and free cash flow, borrowings, dividends and other metrics
referred to in the Financial Road Map published on May 11, 2005 will be within the estimated ranges; that the
estimations of revenue, earnings, cash flow, growth rates, restructuring charges, expense reductions and job
eliminations will be within the estimated ranges; that the business pipeline and our anticipated cost structure
will allow us to continue to meet or exceed revenue, cash flow and other projections. The following are
important factors, among others, that could cause actual results to differ materially from these forward-looking
statements: The possibility that we may incur expenses related to unsolicited proposals or others to acquire the
Company; certain contracts may not be closed, or may not be closed within the anticipated time frames; the
possibility that certain contracts may not generate the anticipated revenue or profitability; the possibility
that negative changes in economic or other conditions might lead to a reduction in demand for our products and
services; the possibility of an economic slowdown or that economic conditions in general will not be as expected;
the possibility that significant customers may experience extreme, severe economic difficulty; the possibility
that the integration of acquired businesses may not be as successful as planned; the possibility that the fair
value of certain of our assets may not be equal to the carrying value of those assets now or in future time
periods; the possibility that sales cycles may lengthen; the possibility that we may not be able to attract and
retain qualified technical and leadership associates, or that we may lose key associates to other organizations;
the possibility that we won't be able to properly motivate our sales force or other associates; the possibility
that we won't be able to achieve cost reductions and avoid unanticipated costs; the possibility that we won't be
able to continue to receive credit upon satisfactory terms and conditions; the possibility that competent,
competitive products, technologies or services will be introduced into the marketplace by other companies; the
possibility that we may be subjected to pricing pressure due to market conditions and/or competitive products and
services; the possibility that there will be changes in consumer or business information industries and markets;
the possibility that changes in accounting pronouncements may occur and may impact these projections; the
possibility that we won't be able to protect proprietary information and technology or to obtain necessary
licenses on commercially reasonable terms; the possibility that we may encounter difficulties when entering new
markets or industries; the possibility that there will be changes in the legislative, accounting, regulatory and
consumer environments affecting our business, including but not limited to litigation, legislation, regulations
and customs relating to our ability to collect, manage, aggregate and use data; the possibility that data
suppliers might withdraw data from us, leading to our inability to provide certain products and services; the
possibility that we may enter into short-term contracts which would affect the predictability of our revenues;
the possibility that the amount of ad hoc, volume-based and project work will not be as expected; the possibility
that we may experience a loss of data center capacity or interruption of telecommunication links or power
sources; the possibility that we may experience failures or breaches of our network and data security systems,
leading to potential adverse publicity, negative customer reaction, or liability to third parties; the
possibility that postal rates may increase, thereby leading to reduced volumes of business; the possibility that
our clients may cancel or modify their agreements with us; the possibility that we will not successfully complete
customer contract requirements on time or meet the service levels specified in the contracts, which may result in
contract penalties or lost revenue; the possibility that we experience processing errors which result in credits
to customers, re-performance of services or payment of damages to customers; the possibility that the services of
the United States Postal Service, their global counterparts and other delivery systems may be disrupted; and the
possibility that we may be affected by other competitive factors.
With respect to the Financial Road Map, all of the above factors apply, along with the following which were
assumptions made in creating the Financial Road Map: that the U.S. and global economies will continue to improve
at a moderate pace; that global growth will continue to be strong and that globalization trends will continue to
grow at an increasing pace; that Acxiom's computer and communications related expenses will continue to fall as a
percentage of revenue; that the Customer Information Infrastructure (CII) grid-based environment Acxiom has begun
to implement will continue to be implemented successfully over the next 3-4 years and that the new CII
infrastructure will continue to provide increasing operational efficiencies; that the acquisitions of companies
operating primarily outside of the United States will be successfully integrated and that significant
efficiencies will be realized from this integration; relating to operating cash flow and free cash flow, that
sufficient operating and capital lease arrangements will continue to be available to the Company to provide for
the financing of most of its computer equipment and that software suppliers will continue to provide financing
arrangements for most of the software purchases; relating to revolving credit line balance, that free cash flow
will meet expectations and that the Company will continue to use free cash flow to pay down bank debt, buy back
stock and fund dividends; relating to annual dividends, that the Board of Directors will continue to approve
quarterly dividends and will vote to increase dividends over time; relating to diluted shares, that the Company
will meet its cash flow expectations and that potential dilution created through the issuance of stock options
and warrants will be mitigated by continued stock repurchases in accordance with the Company's stock repurchase
program.
With respect to the provision of products or services outside our primary base of operations in the United
States, all of the above factors apply, along with the difficulty of doing business in numerous sovereign
jurisdictions due to differences in culture, laws and regulations.
Other factors are detailed from time to time in our periodic reports and registration statements filed with the
United States Securities and Exchange Commission. We believe that we have the product and technology offerings,
facilities, associates and competitive and financial resources for continued business success, but future
revenues, costs, margins and profits are all influenced by a number of factors, including those discussed above,
all of which are inherently difficult to forecast.
We undertake no obligation to update the information contained in this press release, including the Financial
Road Map or any other forward-looking statement.
Acxiom is a registered trademark of Acxiom Corporation.
###
ACXIOM CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF OPERATIONS
(Unaudited)
(Dollars in thousands, except earnings per share)
For the Three Months Ended
June 30,
-------------------------------------------------------------------------
2005 2004
-------------------------------------------------------------------------
Revenue:
Services 238,499 207,847
Data 71,772 81,147
----------------------------------- ---------------------------------
Total revenue 310,271 288,994
Operating costs and expenses:
Cost of revenue
Services 195,969 163,549
Data 48,885 51,819
----------------------------------- ---------------------------------
Total cost of revenue 244,854 215,368
Selling, general and administrative 52,080 48,529
Gains, losses and nonrecurring items, net (1,637) (344)
----------------------------------- ---------------------------------
Total operating costs and expenses 295,297 263,553
----------------------------------- ---------------------------------
Income from operations 14,974 25,441
----------------------------------- ---------------------------------
Other income (expense):
Interest expense (5,162) (5,070)
Other, net 891 409
----------------------------------- ---------------------------------
Total other income (expense) (4,271) (4,661)
----------------------------------- ---------------------------------
Earnings before income taxes 10,703 20,780
Income taxes 4,064 7,896
----------------------------------- ---------------------------------
Net earnings 6,639 12,884
=================================== =================================
Earnings per share:
Basic 0.07 0.15
=================================== =================================
Diluted 0.07 0.14
=================================== =================================
ACXIOM CORPORATION AND SUBSIDIARIES
CALCULATION OF EARNINGS PER SHARE
(Unaudited)
(In thousands, except earnings per share)
For the Three Months Ended
June 30,
-------------------------------------
2005 2004
-------------------------------------
Basic earnings per share:
Numerator - net earnings 6,639 12,884
Denominator - weighted-average shares outstanding 91,044 86,084
-------------- ---------------
Basic earnings per share 0.07 0.15
============== ===============
Diluted earnings per share:
Numerator:
Net earnings 6,639 12,884
Interest expense on convertible bonds (net of tax benefit) - 1,017
-------------- ---------------
6,639 13,901
-------------- ---------------
Denominator:
Weighted-average shares outstanding 91,044 86,084
Dilutive effect of common stock options and warrants 2,752 3,954
Dilutive effect of convertible debt - 9,589
-------------- ---------------
93,796 99,627
-------------- ---------------
Diluted earnings per share 0.07 0.14
============== ===============
ACXIOM CORPORATION AND SUBSIDIARIES
REVENUES BY SEGMENT
(Unaudited)
(Dollars in thousands)
For the Three Months Ended
June 30,
--------------------------------------------------------------------
2005 2004
--------------------------------------------------------------------
US Services & Data 265,434 235,552
International Services & Data 44,837 53,442
------------------------------- --------------------------------
Total Revenue 310,271 288,994
=============================== ================================
US Supplemental Information:
Services & Data Excluding IT Mgmt 178,632 172,283
IT Management Services 86,802 63,269
------------------------------- --------------------------------
265,434 235,552
=============================== ================================
International Supplemental
Information:
Services & Data Excluding IT Mgmt 44,837 53,442
IT Management Services - -
------------------------------- --------------------------------
44,837 53,442
=============================== ================================
ACXIOM CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(Dollars in thousands)
June 30, March 31,
2005 2005
---------------- ----------------
Assets
------
Current assets:
Cash and cash equivalents $ 10,889 $ 4,185
Trade accounts receivable, net 236,333 250,653
Deferred income taxes 31,502 31,415
Refundable income taxes 1,165 1,345
Other current assets 48,658 46,034
---------------- ----------------
Total current assets 328,547 333,632
---------------- ----------------
Property and equipment 625,650 581,918
Less - accumulated depreciation and amortization 283,941 258,532
---------------- ----------------
Property and equipment, net 341,709 323,386
---------------- ----------------
Software, net of accumulated amortization 65,988 57,135
Goodwill 446,327 354,182
Purchased software licenses, net of accumulated amortization 158,030 157,999
Unbilled and notes receivable, excluding current portions 21,395 20,410
Deferred costs, net 93,299 88,851
Data acquisition costs 44,840 48,915
Other assets, net 25,620 15,369
---------------- ----------------
$ 1,525,755 $ 1,399,879
================ ================
Liabilities and Stockholders' Equity
------------------------------------
Current liabilities:
Current installments of long-term obligations 76,706 83,005
Trade accounts payable 63,624 63,295
Accrued payroll and related expenses 23,635 27,435
Other accrued expenses 87,309 74,635
Deferred revenue 111,049 115,892
---------------- ----------------
Total current liabilities 362,323 364,262
---------------- ----------------
Long-term obligations:
Long-term debt and capital leases, net of current installments 374,162 104,210
Software and data licenses, net of current installments 33,687 37,494
---------------- ----------------
Total long-term obligations 407,849 141,704
---------------- ----------------
Deferred income taxes 82,716 79,079
Commitments and contingencies
Stockholders' equity:
Common stock 10,535 10,440
Additional paid-in capital 609,122 588,156
Retained earnings 365,763 363,556
Accumulated other comprehensive loss 3,989 12,616
Treasury stock, at cost (316,542) (159,934)
---------------- ----------------
Total stockholders' equity 672,867 814,834
---------------- ----------------
$ 1,525,755 $ 1,399,879
================ ================
ACXIOM CORPORATION AND SUBSIDIARIES
RECONCILIATION OF FREE CASH FLOW TO OPERATING CASH FLOW
(Unaudited)
(Dollars in thousands)
Qtr ended Qtr ended Qtr ended Qtr ended Yr ended
6/30/2002 9/30/2002 12/31/2002 3/31/2003 3/31/2003
Net cash provided by operating activities 60,243 53,446 76,992 3,112 253,793
Proceeds received from disposition of assets 45 155 - 93 293
Capitalized software (8,652) (8,958) (8,726) (8,237) (34,573)
Capital expenditures (1,916) (3,000) (5,893) (2,403) (13,212)
Deferral of costs (3,240) (4,108) (3,796) (3,883) (15,027)
Proceeds from sale and leaseback transaction - 7,729 - - 7,729
--------- --------- --------- ---------- ---------
Free cash flow 46,480 45,264 58,577 48,682 199,003
========= ========= ========= ========== ==========
Qtr ended Qtr ended Qtr ended Qtr ended Yr ended
6/30/2003 9/30/2003 12/31/2003 3/31/2004 3/31/2004
Net cash provided by operating activities 48,125 49,909 79,282 82,567 259,883
Proceeds received from disposition of assets 506 192 39 2,046 2,783
Capitalized software (6,335) (7,296) (6,510) (7,703) (27,844)
Capital expenditures (1,588) (3,036) (7,637) (9,917) (22,178)
Deferral of costs (6,026) (4,006) (5,312) (9,537) (24,881)
--------- --------- --------- ---------- ---------
Free cash flow 34,682 35,763 59,862 57,456 187,763
========= ========= ========= ========== ==========
Qtr ended Qtr ended Qtr ended Qtr ended Yr ended
6/30/2004 9/30/2004 12/31/2004 3/31/2005 3/31/2005
Net cash provided by operating activities 34,714 61,742 82,805 67,753 247,014
Capitalized software (4,107) (4,721) (5,706) (5,760) (20,294)
Capital expenditures (1,823) (4,813) (3,132) (4,562) (14,330)
Deferral of costs (9,610) (11,113) (15,502) (17,203) (53,428)
--------- --------- --------- ---------- ---------
Free cash flow 19,174 41,095 58,465 40,228 158,962
========= ========= ========= ========== ==========
Qtr ended
6/30/2005
Net cash provided by operating activities 61,476
Capitalized software (5,673)
Capital expenditures (2,929)
Deferral of costs (16,192)
---------
Free cash flow 36,682
=========
ACXIOM CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(Dollars in thousands)
For the Three Months Ended
June 30,
-----------------------------------------
2005 2004
-----------------------------------------
Cash flows from operating activities:
Net earnings 6,639 12,884
Non-cash operating activities:
Depreciation and amortization 55,534 43,997
Loss (gain) on disposal or impairment of assets, net 43 -
Deferred income taxes 3,635 8,849
Non-cash stock compensation expense 298 -
Changes in operating assets and liabilities:
Accounts receivable 17,297 (18,661)
Other assets (17,945) (1,012)
Accounts payable and other liabilities (4,025) (8,833)
Merger, integration and impairment costs - (2,510)
---------------- ----------------
Net cash provided by operating activities 61,476 34,714
---------------- ----------------
Cash flows from investing activities:
Capitalized software (5,673) (4,107)
Capital expenditures (2,929) (1,823)
Deferral of costs (16,192) (9,610)
Payments received from investments 721 284
Net cash paid in acquisitions (106,719) (5,560)
---------------- ----------------
Net cash used by investing activities (130,792) (20,816)
---------------- ----------------
Cash flows from financing activities:
Proceeds from debt 281,706 38,926
Payments of debt (54,130) (60,560)
Dividends paid (4,432) (3,449)
Sale of common stock 13,527 19,317
Acquisition of treasury stock (160,354) (10,971)
---------------- ----------------
Net cash used by financing activities 76,317 (16,737)
---------------- ----------------
Effect of exchange rate changes on cash (297) (302)
---------------- ----------------
Net decrease in cash and cash equivalents 6,704 (3,141)
Cash and cash equivalents at beginning of period 4,185 14,355
---------------- ----------------
Cash and cash equivalents at end of period 10,889 11,214
================ ================
Supplemental cash flow information:
Cash paid (received) during the period for:
Interest 4,397 3,334
Income taxes 190 100
Payments on capital leases and installment payment arrangements 19,929 13,259
Payments on software and data license liabilities 10,938 11,696
Noncash investing and financing activities:
Enterprise software licenses acquired under software obligation 2,161 2,685
Acquisition of property and equipment under capital lease
and installment payment arrangements 26,458 20,498
Construction of assets under construction loan 3,654 6,788
================ ================
ACXIOM CORPORATION
Financial Road Map(1)
(as of June 30, 2005)
------------------- -------------------- --------------------- -----------------------
Actual Actual Target Long-Term Goals
Years Ending March 31, Fiscal 2005(3) Q1 Fiscal 2006(4) Fiscal 2006 Fiscal 2009
------------------- -------------------- --------------------- -----------------------
U.S. Revenue Growth 9.0% 12.7% 13% to 15% 7% to 10% (CAGR)
U.S. Revenue $1,011 million $265 million $1,140 to $1,160 mil -
International Revenue Growth 152.9% -16.1% -10% to -20% 5% to 8% (CAGR)
International Revenue $213 million $45 million $170 to $190 mil -
U.S. Operating Margin 11.3% 6.2% 11.5% to 12.5% 15% to 18%
International Operating Margin 3.9% -3.1% 4.5% to 6.5% 12% to 15%
Return on Assets (2) 9.2% 8.0% 9% to 10% 10% to 14%
Return on Invested Capital (2) 11.0% 9.7% 11% to 12% 13% to 18%
Operating Cash Flow $247 million $61 million $250 to $270 mil $270 to $300 mil
Free Cash Flow $159 million $37 million $160 to $180 mil $170 to $200 mil
Revolving Credit Line Balance $11 million $271 million $200 to $375 mil less than $300 mil
Dividends Per Share $0.17 $0.05 $0.20 $0.24 to $0.28
- -----------------------------
1 Assumptions and definitions are defined on the following schedule: "Financial Road Map assumptions and definitions"
2 ROA and ROIC are calculated on a trailing 4 quarters basis.
3 Results for the trailing 4 quarters ending March 31, 2005 include $1.0 million income included in gains, losses & nonrecurring
items and $3.6 million in expense related to vesting of stock options.
4 Results for the trailing 4 quarters ending June 30, 2005 include $2.3 million income included in gains, losses & nonrecurring
items and $3.6 million in expense related to vesting of stock options.
ACXIOM CORPORATION
Financial Road Map Assumptions and Definitions
----------------------------------------------
Assumptions
- -----------
1. The effective tax rate is projected to be approximately 38% for future years.
2. Interest rates are assumed to increase slightly over the current levels.
3. The Company will utilize all of its tax loss carry forwards and begin to pay income taxes during FY06.
4. The Company will pay incentives under its bonus plan commensurate with its business performance. If the Company attains its
business plan for fiscal 2006 the total would be approximately $13 million and should grow in future years.
5. The Company will maintain a relatively constant mix of business for each of its three business segments.
6. Foreign exchange rates will remain at approximately the current levels.
7. Stock repurchases will be in amounts that yield the highest shareholder return considering all other uses for the available
cash.
8. Diluted outstanding shares will increase slightly to reflect the impact of in-the-money options as the stock price increases.
9. Long-term goals are based on the Company's current assessment of opportunities and are subject to change. There are risks
associated with obtaining these goals which are explained under forward looking statements in the press release accompanying
this Financial Road Map. Acxiom disclaims any obligation to update the information contained in this Financial Road Map.
Definitions
- -----------
1. Revenue Growth is defined as the percentage growth compared to the previous corresponding fiscal year or comparable period.
2. Operating Margin is defined as the income from operations as a percentage of revenue.
3. Return on Assets (ROA) is defined as income from operations divided by average total assets for the trailing four quarters.
4. Return on Invested Capital (ROIC) is defined as income from operations adjusted for the implied interest expense included in
operating leases divided by the trailing four quarters' average invested capital. The implied interest adjustment for operating
leases is calculated by multiplying the average quarterly balances of the present value of operating leases [(beginning balance
+ ending balance)/2] x an 8% implied interest rate on the leases.
Average invested capital is defined as the trailing four-quarter average of the ending quarterly balances for total assets less
cash, less non-interest bearing liabilities, plus the present value of operating leases.
5. Operating Cash Flow is as shown on the Company's cash flow statement.
6. Free Cash Flow is defined as cash flow from operating activities less cash flow from investing activities excluding net cash
paid or received for acquisitions and divestitures, joint ventures and investments.
7. Revolving Credit Line Balance is defined as actual funds borrowed under the Company's revolving line of credit facility at the
end of the period.
8. Dividends Per Share is defined as the sum of the dividends for that period.
Reconciliation of Non-GAAP Measurements
---------------------------------------
(Dollars in thousands)
------------------- ------------------ ----------------------------------- -----------------------------------
Actual Actual Target Long-Term Goals
Years Ending March 31, Fiscal 2005 Q1 Fiscal 2006 Fiscal 2006 Fiscal 2009
------------------- ------------------ ----------------------------------- -----------------------------------
Free Cash Flow
Net cash provided by operating activities 247,014 61,476 250,000 270,000 270,000 300,000
Proceeds received from disposition of assets 0 0 0 0 0 0
Capitalized software (20,294) (5,673) (20,000) (20,000) (25,000) (25,000)
Capital expenditures (14,330) (2,929) (15,000) (15,000) (20,000) (20,000)
Deferral of costs (53,428) (16,192) (55,000) (55,000) (55,000) (55,000)
------------------- ----------------- ----------------- ---------------- ------------------ ----------------
Free cash flow 158,962 36,682 160,000 to 180,000 170,000 to 200,000
=================== ================= ================= ================ ================== ================
Free cash flow as defined by the Company may not be comparable to similarly titled measures reported by other companies. Management
of the Company has included free cash flow in this Financial Road Map because although free cash flow does not represent the amount
of money available for the Company's discretionary spending since certain obligations of the Company must be funded out of free cash
flow, management believes that it provides investors with a useful alternative measure of liquidity by allowing an assessment of the
amount of cash available for general corporate and strategic purposes, including debt payments, after funding operating activities
and capital expenditures, capitalized software expenses and deferred costs. The above table reconciles free cash flow to cash
provided by operating activities, the nearest comparable GAAP measure.
- ------------------------------------------------------------------------------------------------------------------------------------
Return on Assets (ROA) and ------------ ------------ ------------ ------------- ------------------------------ ------------------------------ ------------------------------ -----------------------------
Return on Invested Capital (ROIC)(5) ROA ROIC ROA ROIC ROA ROIC ROA ROIC
------------ ------------ ------------ ------------- ------------------------------ ------------------------------ ------------------------------ -----------------------------
Numerator:
Income from operations 122,192 122,192 111,725 111,725 141,000 160,000 141,000 160,000 191,000 272,000 191,000 272,000
Add implied interest on operating leases (1) 13,903 12,426 14,200 14,200 19,000 19,000
------------ ------------ ------------ ------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------ -----------
122,192 136,095 111,725 124,151 141,000 160,000 155,200 174,200 191,000 272,000 210,000 291,000
------------ ------------ ------------ ------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------ -----------
Denominator:
Average total assets (2) 1,321,122 1,321,122 1,389,045 1,389,045 1,542,000 1,552,000 1,542,000 1,552,000 1,840,000 1,938,000 1,840,000 1,938,000
Less average cash (3) (11,858) (11,777) (6,300) (12,700) (214,800) (285,100)
Less average non-interest bearing current liabilities (4) (246,280) (261,365) (280,000) (280,200) (290,000) (291,500)
Plus average present value of operating leases (1) 168,734 160,529 180,000 179,500 237,000 237,000
------------ ------------ ------------ ------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------ -----------
1,321,122 1,231,717 1,389,045 1,276,432 1,542,000 1,552,000 1,435,700 1,438,600 1,840,000 1,938,000 1,572,200 1,598,400
------------ ------------ ------------ ------------- ------------- ------------ ------------ ------------ ------------ ------------ ------------ -----------
Return on invested capital 9.2% 11.0% 8.0% 9.7% 9% to 10% 11% to 12% 10% to 14% 13% to 18%
============ ============ ============ ============= ============= ============ ============ ============ ============ ============ ============ ===========
Notes
---------
1 Average present value of operating leases is the average for the trailing 4 quarter ends of the present value of future
payments on operating leases, discounted at 8% which is the assumed implicit interest rate included in the
leases. The implied interest added to the numerator is the 8% assumed interest charge on the average quarterly balance
[(beginning + Ending) / 2] of the present value of the leases.
2 Average total assets is the average of the GAAP amount for the trailing 4 quarter ends.
3 Average cash is the average of the GAAP amount for the trailing 4 quarter ends.
4 Average non-interest bearing current liabilities is the average for the trailing 4 quarter ends of all current liabilities
excluding the current portion of long-term debt.
5 ROA and ROIC figures are calculated on a trailing 4 quarters basis.
Return on Invested Capital (ROIC) as defined by the Company, may not be comparable to similarly titled measures reported by other
companies. Management of the Company has included ROIC in this Financial Road Map because it measures the capital efficiency of our
business. ROIC does not consider whether the business is financed with debt or equity; rather ROIC calculates a return on all
capital invested in the business. The above table reconciles ROIC to a ROA calculation using GAAP numbers. The Company uses ROIC in
a number of ways, including pricing analysis, capital expenditure evaluation, and merger and acquisition valuation.
Ex. 99.2 : Acxiom Release to ValueAct
[ACXIOM® LOGO] EXHIBIT 99.2
Financial Relations:
Katharine Raymond
Investor Relations Coordinator
Acxiom Corporation
(501) 342-3545
Media Relations:
Dale Ingram
Public Relations Leader
Acxiom Corporation
(501) 342-4346
EACXM
Acxiom® Responds to ValueAct Capital's Proposal
LITTLE ROCK, AR - July 20, 2005 - Acxiom Corporation (Nasdaq: ACXM) today announced that the Company's Board of
Directors has completed its evaluation of ValueAct Capital's proposal to negotiate an acquisition of the Company,
as set forth in its letter dated July 12, 2005. Based on the board's evaluation of this proposal, and with
assistance from its financial and legal advisors, the board has unanimously determined that pursuing ValueAct's
proposal is not in the best interests of the Company and its shareholders.
Acxiom issued a letter today to Jeffrey Ubben, Managing Partner of ValueAct Capital, communicating the board's
decision to not pursue a transaction or enter into negotiations with ValueAct.
The board determined that ValueAct's proposal to negotiate was wholly opportunistic and an attempt to capitalize
on recent revenue shortfalls compared to Company expectations. The board does not believe the proposal
accurately reflects the impact of the Company's strategic and financial initiatives currently being implemented.
The board also concluded that the risks and uncertainties associated with entering into such a process could
jeopardize the Company's current and long-term strategic and financial initiatives, and therefore is not in the
best interests of the Company's shareholders, clients, associates and other stakeholders.
Charles Morgan, Acxiom Company Leader and Chairman of the Board of Directors, said:
"We believe that pursuing this proposal would deprive shareholders of the benefit of the Company's recent
investments. It is not in our shareholders' best interests for Acxiom to try and sell the Company at this time
to an opportunistic bidder.
"Earlier this year, ValueAct suggested to us that it wanted to take Acxiom private and keep the majority of the
current leadership team in place. We rejected its going-private suggestion. As recently as March of this year,
Mr. Ubben was very complimentary of Acxiom, characterizing its business and management as 'high quality.' In
late April, Mr. Ubben asked me to consider going on the board of a small private company that ValueAct had
acquired. I declined. We are disappointed that Mr. Ubben's and ValueAct's positive views of our Company and its
leadership abruptly changed following the Acxiom nominating committee's decision in late May to deny Mr. Ubben's
request for a seat on the Acxiom board.
"The Acxiom Board of Directors and senior leadership strongly believe in the Company's business and current
strategy. We believe it would be financially irresponsible to abort this strategy to risk pursuing a deal with a
hedge fund with an unproven track record of successfully completing acquisitions.
"The board stands behind Acxiom's current management and remains committed to delivering value and doing the
right thing for our shareholders, associates and our clients."
A copy of Acxiom's letter to Mr. Ubben is included below in its entirety.
About Acxiom
Acxiom Corporation (Nasdaq: ACXM) integrates data, services and technology to create and deliver customer and
information management solutions for many of the largest, most respected companies in the world. The core
components of Acxiom's innovative solutions are Customer Data Integration (CDI) technology, data, database
services, IT outsourcing, consulting and analytics, and privacy leadership. Founded in 1969, Acxiom is
headquartered in Little Rock, Arkansas, with locations throughout the United States and Europe, and in Australia
and China.
For more information, visit www.acxiom.com.
[Acxiom Letterhead]
July 20, 2005
Jeffrey W. Ubben
ValueAct Capital
435 Pacific Avenue, Fourth Floor
San Francisco, CA 94133
Dear Jeff,
Thank you for your letters of June 3, 2005, July 12, 2005 and July 13, 2005.
On Tuesday, July 19, 2005, our Board held a special meeting to discuss and consider your letters. During this
meeting the Board unanimously determined not to enter into negotiations to attempt to pursue a transaction with
ValueAct Capital on the terms you have proposed.
We again thank you for your support of the Company. We share your belief that the Company has a bright future
ahead and that there is considerable value in our business above and beyond your proposal.
We appreciate your continued interest in Acxiom.
Sincerely,
Charles Morgan, Chairman
Acxiom Corporation